📊 Value for Money (VfM) Calculator
// PSC vs PPP comparison, lihat justification KPBU
PSC (Public Sector Comparator)
Raw CapEx (Rp M)
NPV OpEx 25Y (Rp M)
Retained Risk (Rp M)
Transferable Risk (Rp M)
Competitive Neutrality (Rp M)
TOTAL PSC
-
PPP (KPBU)
NPV AP / Concession Cost (Rp M)
Retained Risk Govt (Rp M)
Transaction Cost (Rp M)
TOTAL PPP
-
VfM RESULT
-
-