Discount rate proyek FDI (build-up)
Susun discount rate proyek FDI:
r = rf + β·MRP + CRP + PRP
.
↺ Reset
Risk-free (US T-Bond)
4,5%
Beta proyek (vs S&P)
1,20
Market risk premium
5,0%
Country risk premium
3,5%
Political risk premium
1,0%
Inflasi negara tujuan
3,0%
Discount rate (nominal)
14,0%
Discount rate (real)
10,7%
Sumbangan CRP+PRP
4,5 pp